Apartment · Bucharest
€195,000
Current value
- Total investment
- €42,000
- Total rent
- €55,800
- Rental yield
- 132.9%
- Total income
- €55,800
- Net profit
- +€13,800
- Total ROI
- 32.9%
Costs
- Purchase price€38,000
- Notary + renovation€4,000
- Total€42,000
| Year | Rent | Yield |
|---|---|---|
| 2021 | €9,000 | 21.4% |
| 2022 | €9,600 | 22.9% |
| 2023 | €10,200 | 24.3% |
| 2024 | €10,800 | 25.7% |
| 2025 | €10,800 | 25.7% |
| 2026 | €5,400 | 12.9% |
Held since 2010 — long-term rental, fully occupied.
Studio · Cluj
€78,000
Sold 2024-09-12
- Total investment
- €40,000
- Total rent
- €21,600
- Rental yield
- 54.0%
- Sale proceeds
- €78,000
- Capital gain
- +€38,000
- Total income
- €99,600
- Net profit
- +€59,600
- Total ROI
- 149.0%
Costs
- Purchase price€40,000
- Total€40,000
Sales
- Sale proceeds€78,000
- Total€78,000
| Year | Rent | Yield |
|---|---|---|
| 2019 | €4,200 | 10.5% |
| 2020 | €4,200 | 10.5% |
| 2021 | €4,800 | 12.0% |
| 2022 | €4,800 | 12.0% |
| 2023 | €3,600 | 9.0% |
Total investment = sum of cost items; total income = sale proceeds + all rent received; ROI = total income ÷ investment − 1. Rental yield = total rent ÷ investment. Every line is stored in its own currency and normalised via live FX.